Convertible Instruments and Accrued Interest (Tables)
|
6 Months Ended |
Nov. 30, 2025 |
|---|
| Convertible Instruments and Accrued Interest |
|
| Schedule of information on dividends of convertible preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2025 |
|
May 31, 2025 |
(in thousands except conversion rate) |
|
Series B |
|
Series C |
|
Series D |
|
Series B |
|
Series C |
|
Series D |
Shares of preferred stock outstanding |
|
|
19 |
|
|
6 |
|
|
9 |
|
|
19 |
|
|
6 |
|
|
9 |
Common stock conversion rate |
|
|
10:1 |
|
|
2,000:1 |
|
|
1,250:1 |
|
|
10:1 |
|
|
2,000:1 |
|
|
1,250:1 |
Total shares of common stock if converted |
|
|
190 |
|
|
12,670 |
|
|
10,565 |
|
|
190 |
|
|
12,670 |
|
|
10,565 |
Undeclared dividends |
|
$ |
27 |
|
$ |
— |
|
$ |
— |
|
$ |
24 |
|
$ |
— |
|
$ |
— |
Accrued dividends |
|
$ |
— |
|
$ |
4,087 |
|
$ |
4,924 |
|
$ |
— |
|
$ |
3,769 |
|
$ |
4,500 |
Total shares of common stock if dividends converted |
|
|
54 |
|
|
8,174 |
|
|
9,848 |
|
|
48 |
|
|
7,538 |
|
|
9,000 |
|
| Schedule of outstanding balances of convertible notes and accrued interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
November 30, 2025 |
|
May 31, 2025 |
(in thousands) |
|
April 2, 2021 Note |
|
April 23, 2021 Note |
|
Total |
|
April 2, 2021 Note |
|
April 23, 2021 Note |
|
Total |
Convertible notes payable outstanding principal |
|
$ |
2,831 |
|
$ |
24,369 |
|
$ |
27,200 |
|
$ |
2,831 |
|
$ |
24,369 |
|
$ |
27,200 |
Accrued interest on convertible notes |
|
|
5,629 |
|
|
9,342 |
|
|
14,971 |
|
|
5,378 |
|
|
12,773 |
|
|
18,151 |
Outstanding convertible notes payable, net and accrued interest |
|
$ |
8,460 |
|
$ |
33,711 |
|
$ |
42,171 |
|
$ |
8,209 |
|
$ |
37,142 |
|
$ |
45,351 |
|
| Schedule of changes to outstanding balance of convertible notes, including accrued interest |
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
April 2, 2021 Note |
|
April 23, 2021 Note |
|
Total |
Outstanding balance at May 31, 2025 |
|
$ |
8,209 |
|
$ |
37,142 |
|
$ |
45,351 |
Interest expense |
|
|
251 |
|
|
1,069 |
|
|
1,320 |
Fair market value of shares exchanged for repayment |
|
|
— |
|
|
(4,500) |
|
|
(4,500) |
Outstanding balance at November 30, 2025 |
|
$ |
8,460 |
|
$ |
33,711 |
|
$ |
42,171 |
|
| Summary of key terms of the outstanding convertible notes |
|
|
|
|
|
|
|
|
|
|
|
November 30, 2025 |
|
|
April 2, 2021 Note |
|
|
April 23, 2021 Note |
|
Interest rate per annum |
|
|
6 |
% |
|
|
6 |
% |
Conversion price per share upon five trading days' notice |
|
$ |
10.00 |
|
|
$ |
10.00 |
|
Party that controls the conversion rights |
|
|
Investor |
|
|
|
Investor |
|
Maturity date |
|
|
April 5, 2026 |
|
|
|
April 23, 2026 |
|
Security interest |
|
|
All Company assets excluding intellectual property |
|
|