Convertible Instruments - Additional Information (Detail)
|
|
|
1 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
|
|
Jun. 26, 2018
USD ($)
$ / shares
|
Jan. 31, 2018
USD ($)
$ / shares
shares
|
Jan. 30, 2019
USD ($)
|
Nov. 15, 2018
USD ($)
$ / shares
|
Feb. 28, 2019
USD ($)
$ / shares
shares
|
May 31, 2019
USD ($)
$ / shares
shares
|
May 31, 2018
USD ($)
$ / shares
shares
|
May 31, 2017
USD ($)
|
May 31, 2010
USD ($)
$ / shares
shares
|
Jul. 26, 2019
shares
|
May 14, 2019
$ / shares
|
Mar. 20, 2019
$ / shares
shares
|
Apr. 30, 2010
shares
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock, Share issuance price | $ / shares |
|
|
|
|
|
|
|
|
|
|
$ 0.40
|
|
|
| Common stock, shares authorized | shares |
|
|
|
|
|
700,000,000
|
375,000,000
|
|
|
|
|
|
100,000,000
|
| Convertible preferred stock, par value | $ / shares |
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
| Common stock, par value | $ / shares |
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
| Common stock warrants to purchase shares | shares |
|
|
|
|
|
|
|
|
|
1,984,769
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
$ 1,707,068
|
$ 1,666,017
|
$ 0
|
|
|
|
|
|
| Amortization of debt issuance costs |
|
|
|
|
|
$ 459,085
|
435,609
|
0
|
|
|
|
|
|
| Number of shares to be sold | shares |
|
|
|
|
|
3,756,406
|
|
|
|
|
|
|
|
| Proceeds from sale of common stock and warrant |
|
|
|
|
|
$ 38,268,839
|
25,224,212
|
19,133,755
|
|
|
|
|
|
| Repayment of note |
|
|
|
|
|
0
|
259,157
|
0
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
$ 950,617
|
251,315
|
0
|
|
|
|
|
|
| Convertible promissory note maturity period |
|
|
|
|
|
2 years
|
|
|
|
|
|
|
|
| Proceeds from convertible promissory note |
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
| Investor Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock warrants to purchase shares | shares |
|
|
|
|
5,460,000
|
|
|
|
|
|
|
|
|
| Conversion of Preferred Stock to Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Undeclared dividend |
|
|
|
|
|
$ 216,000
|
199,000
|
|
|
|
|
|
|
| Accrued dividend |
|
|
|
|
|
432,000
|
$ 387,000
|
|
|
|
|
|
|
| Short-Term Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | $ / shares |
|
|
|
|
|
|
$ 0.75
|
|
|
|
|
|
|
| Convertible note, aggregate principal |
|
|
|
|
|
|
$ 4,890,000
|
|
|
|
|
|
|
| Convertible note maturity date |
|
Jan. 31, 2018
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes, interest rate |
|
|
|
|
|
|
7.00%
|
|
|
|
|
|
|
| Common stock warrants to purchase shares | shares |
|
7,718,010
|
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
0
|
|
|
|
|
|
|
|
| Payment obligation against which common stock issued |
|
$ 5,788,500
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued but unpaid interest |
|
$ 243,000
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares to be sold | shares |
|
12,062,728
|
|
|
|
|
|
|
|
|
|
|
|
| Sale of Stock, Price Per Share | $ / shares |
|
$ 0.50
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from sale of common stock and warrant |
|
$ 6,000,000
|
|
|
|
|
|
|
|
|
|
|
|
| Repayment of note |
|
$ 259,000
|
|
|
|
250,000
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
0
|
$ 75,000
|
|
|
|
|
|
|
| Net carrying value of note |
|
|
|
|
|
$ 0
|
|
|
|
|
|
|
|
| Short-Term Convertible Notes | Investor Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock warrants to purchase shares | shares |
|
|
|
|
|
4,025,656
|
|
|
|
|
|
|
|
| Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
$ 1.00
|
|
|
|
|
|
|
|
| Term of warrants |
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
| Short-Term Convertible Notes | Detachable Common Stock Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
$ 4,200,000
|
1,500,000
|
92,000
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
1,700,000
|
1,600,000
|
$ 0
|
|
|
|
|
|
| Unamortized issuance costs |
|
|
|
|
|
|
400,000
|
|
|
|
|
|
|
| Amortization of debt issuance costs |
|
|
|
|
|
0
|
400,000
|
|
|
|
|
|
|
| Note |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes, interest rate |
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
$ 1,500,000
|
386,000
|
0
|
|
|
|
|
|
|
| Convertible promissory note principle amount |
$ 5,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from convertible promissory note |
$ 5,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock conversion price | $ / shares |
$ 0.55
|
|
|
$ 0.55
|
|
|
|
|
|
|
|
|
|
| Convertible promissory note maximum redemption amount |
$ 350,000
|
|
|
$ 350,000
|
|
|
|
|
|
|
|
|
|
| Convertible promissory note redemption description |
The Investor may redeem any portion of the June 2018 Note, at any time after six months from the issue date upon five trading days' notice, subject to a maximum monthly redemption amount of $350,000.
|
|
|
Effective November 15, 2018, the June 2018 Note was amended to allow the Investor to redeem the monthly redemption amount of $350,000 in cash or stock, at the lesser of (i) $0.55, or (ii) the lowest closing bid price of the Company's common stock during the 20 days prior to the conversion, multiplied by a conversion factor of 85%.
|
|
|
|
|
|
|
|
|
|
| Terms of conversion |
1.5
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible note, redeemed amount |
|
|
|
|
|
1,455,000
|
|
|
|
|
|
|
|
| Outstanding balance of convertible note including accrued unpaid interest |
|
|
|
|
|
4,500,000
|
|
|
|
|
|
|
|
| Fair value of Note |
|
|
|
|
|
6,900,000
|
|
|
|
|
|
|
|
| Net carrying value of note |
|
|
|
|
|
5,400,000
|
|
|
|
|
|
|
|
| 2019 Short Term Convertible Notes |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Conversion price | $ / shares |
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
| Convertible note, aggregate principal |
|
|
|
|
$ 5,500,000
|
|
|
|
|
|
|
|
|
| Convertible notes, interest rate |
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
1,469,625
|
0
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
800,000
|
|
|
|
|
|
|
|
| Unamortized issuance costs |
|
|
|
|
|
404,340
|
0
|
|
|
|
|
|
|
| Amortization of debt issuance costs |
|
|
|
|
|
1,700,000
|
|
|
|
|
|
|
|
| Payment obligation against which common stock issued |
|
|
|
|
$ 972,000
|
|
|
|
|
|
|
|
|
| Sale of Stock, Price Per Share | $ / shares |
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
|
| Proceeds from sale of common stock and warrant |
|
|
|
|
$ 583,200
|
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
213,000
|
0
|
|
|
|
|
|
|
| Net carrying value of note |
|
|
|
|
|
3,586,035
|
0
|
|
|
|
|
|
|
| 2019 Short Term Convertible Notes | Investor Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price of warrants, per share | $ / shares |
|
|
|
|
$ 0.30
|
|
|
|
|
|
|
|
|
| Term of warrants |
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
| 2019 Short Term Convertible Notes | Detachable Common Stock Warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt discount |
|
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
| 2019 Short Term Convertible Notes | Conversion of Preferred Stock to Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amortization of debt issuance costs |
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
| January 2019 Note [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Convertible notes, interest rate |
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
| Common stock warrants to purchase shares | shares |
|
|
|
|
|
5,000,000
|
|
|
|
|
|
|
|
| Exercise price of warrants, per share | $ / shares |
|
|
|
|
|
$ 0.30
|
|
|
|
|
|
|
|
| Term of warrants |
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
| Unamortized discount |
|
|
|
|
|
$ 600,000
|
|
|
|
|
|
|
|
| Unamortized issuance costs |
|
|
|
|
|
100,000
|
|
|
|
|
|
|
|
| Interest expense |
|
|
|
|
|
126,000
|
$ 0
|
|
|
|
|
|
|
| Convertible promissory note principle amount |
|
|
|
|
|
5,700,000
|
|
|
|
|
|
|
|
| Proceeds from convertible promissory note |
|
|
|
|
|
$ 5,000,000
|
|
|
|
|
|
|
|
| Common stock conversion price | $ / shares |
|
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
| Convertible promissory note redemption description |
|
|
|
|
|
|
The Investor may redeem any portion of the January 2019 Note, at any time after six months from the issue date upon five trading days’ notice, subject to a maximum monthly redemption amount of $350,000. The monthly redemption amount may be paid in cash or stock, at the Company’s election, at the lesser of (i) $0.50, or (ii) the lowest closing bid price of the Company’s common stock during the 20 days prior to the conversion, multiplied by a conversion factor of 85%.
|
|
|
|
|
|
|
| Company Reserves Shares For Future Conversition | shares |
|
|
|
|
|
20,000,000
|
|
|
|
|
|
|
|
| Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of common shares issued upon conversion of preferred stock | shares |
|
|
|
|
|
10
|
|
|
|
|
|
|
|
| Conversion price | $ / shares |
|
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
| Series B Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series C Convertible preferred stock, shares issued | shares | shares |
|
|
|
|
|
92,100
|
92,100
|
|
400,000
|
|
|
|
|
| Preferred Stock, Share issuance price | $ / shares |
|
|
|
|
|
$ 5.00
|
|
|
|
|
|
|
|
| Cash proceeds |
|
|
|
|
|
|
|
|
$ 2,009,000
|
|
|
|
|
| Series B Convertible preferred stock, shares outstanding | shares | shares |
|
|
|
|
|
92,100
|
92,100
|
|
|
|
|
|
|
| Constructive dividend to Preferred stock holders |
|
|
|
|
|
$ 6,000,000
|
|
|
|
|
|
|
|
| Liquidation preference on common shares | $ / shares |
|
|
|
|
|
$ 5.00
|
|
|
|
|
|
|
|
| Dividends are payable to preferred stock holders | $ / shares |
|
|
|
|
|
0.25
|
|
|
|
|
|
|
|
| Convertible preferred stock, par value | $ / shares |
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
$ 0.001
|
|
|
|
|
| Series C Convertible Preferred Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Series C Convertible preferred stock, shares issued | shares | shares |
|
|
|
|
|
3,246
|
|
|
|
|
|
3,246
|
|
| Preferred Stock, Share issuance price | $ / shares |
|
|
|
|
|
$ 1,000.00
|
|
|
|
|
|
|
|
| Cash proceeds |
|
|
|
|
|
$ 3,083,700
|
|
|
|
|
|
|
|
| Series B Convertible preferred stock, shares outstanding | shares | shares |
|
|
|
|
|
3,246
|
|
|
|
|
|
|
|
| Common stock, shares authorized | shares |
|
|
|
|
|
|
|
|
|
|
|
5,000
|
|
| Convertible preferred stock, par value | $ / shares |
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
$ 0.001
|
|
| Placement agent fee |
|
|
|
|
|
$ 162,300
|
|
|
|
|
|
|
|
| Preferred Stock, Dividend Rate, Percentage |
|
|
|
|
|
10.00%
|
|
|
|
|
|
|
|
| Convertible Preferred Stock Conversion Price | $ / shares |
|
|
|
|
|
$ 0.50
|
|
|
|
|
|
|
|
| Accrued dividends |
|
|
|
|
|
$ 37,351
|
$ 0
|
|
|
|
|
|
|
| Accrued dividend Shares | shares |
|
|
|
|
|
130,000
|
|
|
|
|
|
|
|