Annual report [Section 13 and 15(d), not S-K Item 405]

Convertible Instruments and Accrued Interest (Tables)

v3.26.1
Convertible Instruments and Accrued Interest (Tables)
12 Months Ended
May 31, 2026
Convertible Instruments and Accrued Interest  
Schedule of information on dividends of convertible preferred stock

 

 

May 31, 2026

 

 

May 31, 2025

 

(in thousands except conversion rate)

 

Series B

 

 

Series C

 

 

Series D

 

 

Series B

 

 

Series C

 

 

Series D

 

Shares of preferred stock outstanding

 

 

 

19

 

 

 

 

6

 

 

 

 

9

 

 

 

 

19

 

 

 

 

6

 

 

 

 

9

 

Common stock conversion rate

 

 

10:1

 

 

 

2,000:1

 

 

 

1,250:1

 

 

 

10:1

 

 

 

2,000:1

 

 

 

1,250:1

 

Total shares of common stock if converted

 

 

 

190

 

 

 

 

12,390

 

 

 

 

10,565

 

 

 

 

190

 

 

 

 

12,670

 

 

 

 

10,565

 

Undeclared dividends

 

$

 

29

 

 

$

 

 

 

$

 

 

 

$

 

24

 

 

$

 

 

 

$

 

 

Accrued dividends

 

$

 

 

 

$

 

4,302

 

 

$

 

5,345

 

 

$

 

 

 

$

 

3,769

 

 

$

 

4,500

 

Total shares of common stock if dividends converted

 

 

 

58

 

 

 

 

8,604

 

 

 

 

10,690

 

 

 

 

48

 

 

 

 

7,538

 

 

 

 

9,000

 

Schedule of outstanding balances of convertible notes and accrued interest

 

May 31, 2026

 

 

May 31, 2025

 

(in thousands)

 

April 2, 2021 Note

 

 

April 23, 2021 Note

 

 

Total

 

 

April 2, 2021
Note

 

 

April 23, 2021
Note

 

 

Total

 

Convertible notes payable

 

 

 

2,831

 

 

 

 

24,369

 

 

 

 

27,200

 

 

 

 

2,831

 

 

 

 

24,369

 

 

 

 

27,200

 

Accrued interest on convertible notes

 

 

 

5,872

 

 

 

 

5,268

 

 

 

 

11,140

 

 

 

 

5,378

 

 

 

 

12,773

 

 

 

 

18,151

 

Outstanding convertible notes payable and accrued interest

 

$

 

8,703

 

 

$

 

29,637

 

 

$

 

38,340

 

 

$

 

8,209

 

 

$

 

37,142

 

 

$

 

45,351

Schedule of changes to outstanding balance of convertible notes, including accrued interest

(in thousands)

 

April 2, 2021 Note

 

 

April 23, 2021 Note

 

 

Total

 

Outstanding balance at May 31, 2025

 

$

 

8,209

 

 

$

 

37,142

 

 

$

 

45,351

 

Interest expense

 

 

 

494

 

 

 

 

1,995

 

 

 

 

2,489

 

Fair market value of shares exchanged for repayment

 

 

 

 

 

 

 

(9,500

)

 

 

 

(9,500

)

Outstanding balance at May 31, 2026

 

$

 

8,703

 

 

$

 

29,637

 

 

$

 

38,340